 |
     
|
 |
| Winter 2023 Budget | |||||
|---|---|---|---|---|---|
| Budget Item | Debits / Credits | ||||
| Estimated Fees Collected | $15,800 | ||||
| Sub Tourney Payout | -$150 | ||||
| Best Of The Rest Tourney | -$710 | ||||
| All-Star Tourney | -$1,180 | ||||
| Individual Payouts | -$5,700 | ||||
| Team Div+Playoffs | -$3,750 | ||||
| Winter Banquet | -$1,600 | ||||
| Trophies, Glasses. etc. | -$800 | ||||
| Kickoff Tourney Food/Prizes | -$410 | ||||
| Misc. League Costs | -$1,500 | ||||
| Winter 2023 Payout Structure | ||||||
|---|---|---|---|---|---|---|
| Place | Individual Payouts | Team Payouts | ||||
| Division Players |
Sub Tourney |
Best of Rest |
All Star Tourney |
Division Teams |
Playoff Teams |
|
| 1. | $400 | $80 | $150 | $300 | $700 | $700 |
| 2. | $350 | $40 | $100 | $200 | $350 | $350 |
| 3. | $300 | $20 | $70 | $150 | $150 | $150 |
| 4. | $260 | $10 | $70 | $100 | ||
| 5. | $240 | $40 | $75 | |||
| 6. | $220 | $40 | $75 | |||
| 7. | $200 | $40 | $50 | |||
| 8. | $180 | $40 | $50 | |||
| 9. | $160 | $25 | $30 | |||
| 10. | $140 | $25 | $30 | |||
| 11. | $120 | $25 | $30 | |||
| 12. | $100 | $25 | $30 | |||
| 13. | $80 | $15 | $15 | |||
| 14. | $60 | $15 | $15 | |||
| 15. | $40 | $15 | $15 | |||
| 16. | $15 | $15 | ||||
